BusinessPlanHub
Food & Beverage

Sample Microbrewery Business Plan

Microbrewery business plan for Westfield Fell in Medford, Oregon, with market analysis, staffing and a financial model for the brewery in Medford.

Published 16 July 2026 · Example business: Westfield Fell (Microbrewery)

To turn this example into your own microbrewery business plan, use the microbrewery business plan template.

3-Year Financial Highlights
RevenueGross profitNet income$0$200k$400k$600k$800k$520k$239k$2kYear 1$598k$281k$17kYear 2$688k$330k$36kYear 3
Year 1 revenue$520k
Year 3 revenue$688k
Year 3 net income$36k

Opening a food business costs more than most people plan for, and the margin for error is thinner than the menu prices suggest. The first six months can drain your reserves before you have built any real customer base.

This sample plan shows what a funded food and beverage business plan actually contains. You will see real financial targets, a practical staffing model, and a marketing approach that builds long-term repeat business rather than relying on expensive new customer acquisition.

Work through each section of Westfield Fell's plan below. When you are ready to build your own, our Business Plan Toolkit gives you the same structure with built-in financial tables and a step-by-step walkthrough.


Executive Summary

Westfield Fell has been a successful microbrewery in southern Oregon for the past three years. Located in the city of Medford, the company has increased sales by 15% each year. The company’s product lines are Martin Cove Pilsner and Red Ale. This year, Westfield Fell will gross $520,000 in sales. This was generated from an initial investment of $150,000. Westfield Fell handcrafts its beers in small 20 barrel batches under the close personal attention of its brewers. The latest brewing equipment and technologies are smoothly combined with traditional brewing methods to ensure consistently excellent taste, whether packaged in bottles or draft kegs. Westfield Fell is planning to expand its distribution to selected metro areas within the state of Oregon.

Financial highlights:

MetricYear 1Year 2Year 3
Revenue$520,000$598,000$687,700
Gross margin46%47%48%
Net profit / (loss)$2,400$16,800$35,600

Company Overview

Westfield Fell is a microbrewery operating in Medford, Oregon. The business was established to serve a growing demand for quality, specialist services in this sector, where many customers are underserved by larger, less responsive providers.

Mission: To deliver consistent, high-quality service to every client, building long-term relationships based on trust and results.

Business objectives:

PeriodTarget
Year 1Strengthen the brand, open new distribution accounts, hold monthly break-even
Year 2Grow revenue by around 15 percent, expand service capacity, hire additional staff
Year 3Consolidate market position, target new customer segments, improve net margin

Market & Customer Analysis

Industry context

A microbrewery sits between manufacturing and hospitality. Westfield Fell sells bottles and draft kegs through distribution accounts, so the restaurant test of prime cost (ingredients plus wages as a share of sales) is only a rough guide. In food service, a common rule of thumb is to keep prime cost under 60% of revenue.

Westfield Fell runs well above that. In year one, brewing and supply costs of $280,800 plus wages of $148,600 come to $429,400, or 83% of $520,000 revenue. By year three the figure is $546,900 against $687,700, or 80%. The plan does not explain the high ingredient share beyond its small 20-barrel batches.

The sharper test for this plan is break-even. Monthly fixed costs of $19,730 at a 46% gross margin need about $42,900 of sales a month. Year-one revenue averages $43,333 a month, a cushion of roughly $433, and net profit is just $2,400. Lenders tend to want room for a bad month, and that room only appears later: by year three net profit reaches $35,600, or 5% of revenue.

Target customer profile

Westfield Fell's primary customers are individuals and businesses in the Medford, Oregon area seeking a reliable, specialist provider in the microbrewery sector. These customers prioritise quality and reliability over lowest price and are willing to pay a moderate premium for consistent results.

Competitor analysis:

CompetitorStrengthsWeaknesses
The Cheesecake FactoryEstablished brand, wide market reachHigher price point, less personalised service
Darden RestaurantsStrong national marketing presenceGeneric offering, less specialist focus
Texas RoadhouseCompetitive pricing at entry levelStandardised, less tailored service

Westfield Fell's advantage: Specialist focus, personal service, and deep knowledge of the target customer segment are the primary competitive differentiators.

SWOT analysis:

PositiveNegative
InternalStrengths: Specialist expertise; experienced founder; strong service quality; clear target market positioningWeaknesses: Limited brand recognition outside its home market; single location; reliance on founder capacity in early years
ExternalOpportunities: Growing target market; underserved customer segments; digital marketing reach; referral network growthThreats: Established competitors with greater resources; economic conditions affecting discretionary spend; potential new market entrants

Sales & Marketing Plan

Westfield Fell reaches its target customers through a combination of digital marketing, referral programmes, and direct outreach. The primary acquisition channels are local search (Google Maps and organic SEO), word-of-mouth referral from satisfied clients, and targeted paid advertising on social media platforms where the target customer is active.

Pricing approach: Pricing is set at a modest premium to the local market average, reflecting the specialist quality and reliability of the service. All pricing is transparent and communicated clearly before work begins.

Sales process:

  1. Enquiry received by phone, email, or website contact form
  2. Initial consultation or discovery call completed within 24 hours
  3. Proposal or quote issued within 48 hours
  4. Contract or agreement signed; deposit collected where applicable
  5. Service delivered; follow-up contact made within one week of completion

Operating Plan

Westfield Fell operates from Medford, Oregon with a lean team focused on service delivery quality over volume. Standard operating procedures cover client onboarding, service delivery, quality review, and client communication.

Staffing plan:

RoleYear 1Year 2Year 3
Founder / Managing Director111
Brewers and cellar staff223
Sales and distribution111
Administration / support001

Key suppliers and partnerships: Westfield Fell maintains relationships with a small number of trusted suppliers and subcontractors to ensure consistent service quality and the ability to manage periods of high demand.


Management Team

The founding team of Westfield Fell brings relevant industry experience and a clear understanding of the target market. The founder has held senior roles in the microbrewery sector prior to starting the business and brings both technical expertise and commercial knowledge to the leadership of the organisation.

Hiring plan: As the business grows, the priority is to hire people who share the company's commitment to quality and client service. The business will promote from within where possible and invest in staff development to reduce turnover.


Financial Plan

3-year profit and loss projection:

Year 1Year 2Year 3
Revenue$520,000$598,000$687,700
Food, beverage and kitchen supply costs$280,800$316,900$357,600
Gross profit$239,200$281,100$330,100
Gross margin46%47%48%
Salaries and wages$148,600$167,900$189,300
Marketing and advertising$18,200$21,700$25,400
Rent and utilities$42,600$43,900$45,200
Other operating costs$27,400$30,800$34,600
Total operating expenses$236,800$264,300$294,500
Net profit / (loss)$2,400$16,800$35,600

Break-even analysis:

  • Estimated monthly fixed costs: $19,730
  • Monthly revenue required to break even: $42,900
  • Break-even is projected within the first year of trading.

Still searching for a microbrewery business plan template? Build yours here.

Disclaimer: This is a sample business plan created for illustrative purposes only. “Westfield Fell” is a fictional business. All financial figures, projections, and market data are examples and should not be relied on for actual business decisions. © BusinessPlanHub. All rights reserved.

Ready to write your own Microbrewery business plan?

Use BusinessPlanHub to build a professional, investor-ready plan in a fraction of the time.

Get Started →